Balance Sheet Data
Axcelis Technologies, Inc. (ACLS)
$56.25
-1.02 (-1.78%)
Year A/P | 2017 Actual | 2018 Actual | 2019 Actual | 2020 Actual | 2021 Actual | 2022 Projected | 2023 Projected | 2024 Projected | 2025 Projected | 2026 Projected |
Total Cash | 133.41 | 177.99 | 139.88 | 203.48 | 294.92 | 308.25 | 356.99 | 413.43 | 478.81 | 554.52 |
---|---|---|---|---|---|---|---|---|---|---|
Total Cash (%) | ||||||||||
Account Receivables | 75.30 | 78.73 | 83.75 | 86.87 | 104.41 | 145.17 | 168.13 | 194.72 | 225.50 | 261.16 |
Account Receivables (%) | ||||||||||
Inventories | 120.54 | 129 | 140.36 | 161.08 | 194.98 | 249.81 | 289.31 | 335.06 | 388.04 | 449.40 |
Inventories (%) | ||||||||||
Accounts Payable | 32.64 | 35.96 | 25.34 | 24.01 | 38.02 | 52.57 | 60.89 | 70.51 | 81.66 | 94.58 |
Accounts Payable (%) | ||||||||||
Capital Expenditure | -7.28 | -4.71 | -11.97 | -7.43 | -8.72 | -14.13 | -16.37 | -18.96 | -21.96 | -25.43 |
Capital Expenditure (%) |
To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows)
and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.