Balance Sheet Data
Advanced Energy Industries, Inc. (AEIS)
$96.32
-2.28 (-2.31%)
Year A/P | 2018 Actual | 2019 Actual | 2020 Actual | 2021 Actual | 2022 Actual | 2023 Projected | 2024 Projected | 2025 Projected | 2026 Projected | 2027 Projected |
Total Cash | 351.77 | 349.06 | 483.02 | 546.67 | 458.82 | 908.08 | 1,177.75 | 1,527.50 | 1,981.12 | 2,569.45 |
---|---|---|---|---|---|---|---|---|---|---|
Total Cash (%) | ||||||||||
Account Receivables | 102.66 | 250.81 | 240.96 | 248 | 300.68 | 461.54 | 598.60 | 776.36 | 1,006.91 | 1,305.93 |
Account Receivables (%) | ||||||||||
Inventories | 97.99 | 230.02 | 221.35 | 338.41 | 376.01 | 488.44 | 633.50 | 821.62 | 1,065.62 | 1,382.07 |
Inventories (%) | ||||||||||
Accounts Payable | 39.65 | 170.67 | 125.22 | 193.71 | 170.47 | 280.20 | 363.41 | 471.33 | 611.29 | 792.83 |
Accounts Payable (%) | ||||||||||
Capital Expenditure | -20.33 | -25.19 | -36.48 | -31.88 | -58.88 | -66.91 | -86.78 | -112.55 | -145.97 | -189.32 |
Capital Expenditure (%) |
To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows)
and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.