Balance Sheet Data

Advanced Energy Industries, Inc. (AEIS)

$96.32

-2.28 (-2.31%)

Year
A/P
2018
Actual
2019
Actual
2020
Actual
2021
Actual
2022
Actual
2023
Projected
2024
Projected
2025
Projected
2026
Projected
2027
Projected
Total Cash 351.77349.06483.02546.67458.82908.081,177.751,527.501,981.122,569.45
Total Cash (%)
Account Receivables 102.66250.81240.96248300.68461.54598.60776.361,006.911,305.93
Account Receivables (%)
Inventories 97.99230.02221.35338.41376.01488.44633.50821.621,065.621,382.07
Inventories (%)
Accounts Payable 39.65170.67125.22193.71170.47280.20363.41471.33611.29792.83
Accounts Payable (%)
Capital Expenditure -20.33-25.19-36.48-31.88-58.88-66.91-86.78-112.55-145.97-189.32
Capital Expenditure (%)



To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows) and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.