Balance Sheet Data

The AZEK Company Inc. (AZEK)

$34.69

-0.21 (-0.60%)

Year
A/P
2019
Actual
2020
Actual
2021
Actual
2022
Actual
2023
Actual
2024
Projected
2025
Projected
2026
Projected
2027
Projected
2028
Projected
Total Cash 105.95215.01250.54120.82278.31276.72318.50366.60421.95485.67
Total Cash (%)
Account Receivables 52.6270.8977.3290.1657.66100.71115.91133.42153.56176.75
Account Receivables (%)
Inventories 115.39130.07188.89299.91221.10262.68302.35348400.55461.03
Inventories (%)
Accounts Payable 47.4842.0669.4748.9956.0176.4988.04101.34116.64134.25
Accounts Payable (%)
Capital Expenditure -63.01-95.59-175.12-172.44-88.54-165.92-190.98-219.81-253.01-291.21
Capital Expenditure (%)



To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows) and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.