Balance Sheet Data

Brunel International N.V. (BRNL.AS)

10.76 €

+0.08 (+0.75%)

Year
A/P
2018
Actual
2019
Actual
2020
Actual
2021
Actual
2022
Actual
2023
Projected
2024
Projected
2025
Projected
2026
Projected
2027
Projected
Total Cash 86.0284.63139.9062.8643.76111.99120.87130.45140.80151.97
Total Cash (%)
Account Receivables ----------
Account Receivables (%)
Inventories ----------
Inventories (%)
Accounts Payable 16.8016.8215.3619.1522.9023.5725.4427.4629.6431.99
Accounts Payable (%)
Capital Expenditure -7.23-6.55-7.21-6.54-11.27-9.97-10.76-11.61-12.53-13.53
Capital Expenditure (%)



To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows) and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.