Balance Sheet Data
Brunel International N.V. (BRNL.AS)
10.76 €
+0.08 (+0.75%)
Year A/P | 2018 Actual | 2019 Actual | 2020 Actual | 2021 Actual | 2022 Actual | 2023 Projected | 2024 Projected | 2025 Projected | 2026 Projected | 2027 Projected |
Total Cash | 86.02 | 84.63 | 139.90 | 62.86 | 43.76 | 111.99 | 120.87 | 130.45 | 140.80 | 151.97 |
---|---|---|---|---|---|---|---|---|---|---|
Total Cash (%) | ||||||||||
Account Receivables | - | - | - | - | - | - | - | - | - | - |
Account Receivables (%) | ||||||||||
Inventories | - | - | - | - | - | - | - | - | - | - |
Inventories (%) | ||||||||||
Accounts Payable | 16.80 | 16.82 | 15.36 | 19.15 | 22.90 | 23.57 | 25.44 | 27.46 | 29.64 | 31.99 |
Accounts Payable (%) | ||||||||||
Capital Expenditure | -7.23 | -6.55 | -7.21 | -6.54 | -11.27 | -9.97 | -10.76 | -11.61 | -12.53 | -13.53 |
Capital Expenditure (%) |
To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows)
and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.