Balance Sheet Data
Groupe Capelli (CAPLI.PA)
22.2 €
0.00 (0.00%)
Year A/P | 2017 Actual | 2018 Actual | 2019 Actual | 2020 Actual | 2021 Actual | 2022 Projected | 2023 Projected | 2024 Projected | 2025 Projected | 2026 Projected |
Total Cash | 35.37 | 62.88 | 92.96 | 94.12 | 116.87 | 140.96 | 172.91 | 212.11 | 260.19 | 319.17 |
---|---|---|---|---|---|---|---|---|---|---|
Total Cash (%) | ||||||||||
Account Receivables | - | - | - | - | - | - | - | - | - | - |
Account Receivables (%) | ||||||||||
Inventories | 101.30 | 116.88 | 170.37 | 247.97 | 245.99 | 312.46 | 383.29 | 470.18 | 576.76 | 707.51 |
Inventories (%) | ||||||||||
Accounts Payable | 68.63 | 69.72 | 107.79 | 139.53 | 156.99 | 192.78 | 236.48 | 290.09 | 355.85 | 436.52 |
Accounts Payable (%) | ||||||||||
Capital Expenditure | -0.31 | -0.85 | -1.79 | -1.81 | -3.41 | -2.64 | -3.24 | -3.98 | -4.88 | -5.99 |
Capital Expenditure (%) |
To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows)
and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.