Balance Sheet Data
Fluxys Belgium SA (FLUX.BR)
22.9 €
+0.10 (+0.44%)
Year A/P | 2018 Actual | 2019 Actual | 2020 Actual | 2021 Actual | 2022 Actual | 2023 Projected | 2024 Projected | 2025 Projected | 2026 Projected | 2027 Projected |
Total Cash | 442.87 | 427.21 | 416.82 | 412.67 | 1,096.82 | 1,103.85 | 1,369.22 | 1,698.40 | 2,106.71 | 2,613.19 |
---|---|---|---|---|---|---|---|---|---|---|
Total Cash (%) | ||||||||||
Account Receivables | 94 | 107.45 | 90.24 | 106.61 | 183.07 | 240.26 | 298.02 | 369.66 | 458.53 | 568.77 |
Account Receivables (%) | ||||||||||
Inventories | 29.10 | 26.49 | 26.38 | 39.04 | 62.66 | 74.84 | 92.84 | 115.15 | 142.84 | 177.18 |
Inventories (%) | ||||||||||
Accounts Payable | 39.37 | 45.07 | 30.30 | 36.09 | 60.36 | 88.53 | 109.82 | 136.22 | 168.97 | 209.59 |
Accounts Payable (%) | ||||||||||
Capital Expenditure | -83.40 | -97.96 | -47.31 | -56.55 | -116.92 | -167.50 | -207.76 | -257.71 | -319.67 | -396.52 |
Capital Expenditure (%) |
To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows)
and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.