Balance Sheet Data

Fluxys Belgium SA (FLUX.BR)

22.9 €

+0.10 (+0.44%)

Year
A/P
2018
Actual
2019
Actual
2020
Actual
2021
Actual
2022
Actual
2023
Projected
2024
Projected
2025
Projected
2026
Projected
2027
Projected
Total Cash 442.87427.21416.82412.671,096.821,103.851,369.221,698.402,106.712,613.19
Total Cash (%)
Account Receivables 94107.4590.24106.61183.07240.26298.02369.66458.53568.77
Account Receivables (%)
Inventories 29.1026.4926.3839.0462.6674.8492.84115.15142.84177.18
Inventories (%)
Accounts Payable 39.3745.0730.3036.0960.3688.53109.82136.22168.97209.59
Accounts Payable (%)
Capital Expenditure -83.40-97.96-47.31-56.55-116.92-167.50-207.76-257.71-319.67-396.52
Capital Expenditure (%)



To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows) and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.