Balance Sheet Data
FirstService Corporation (FSV)
$163.74
+0.24 (+0.15%)
Year A/P | 2018 Actual | 2019 Actual | 2020 Actual | 2021 Actual | 2022 Actual | 2023 Projected | 2024 Projected | 2025 Projected | 2026 Projected | 2027 Projected |
Total Cash | 66.34 | 121.20 | 184.30 | 165.66 | 136.22 | 210.98 | 249.11 | 294.13 | 347.28 | 410.04 |
---|---|---|---|---|---|---|---|---|---|---|
Total Cash (%) | ||||||||||
Account Receivables | 239.93 | 393.73 | 418.89 | 551.56 | 635.94 | 688.53 | 812.95 | 959.87 | 1,133.33 | 1,338.13 |
Account Receivables (%) | ||||||||||
Inventories | 48.23 | 94.51 | 141.98 | 161.39 | 242.34 | 203.28 | 240.01 | 283.38 | 334.59 | 395.06 |
Inventories (%) | ||||||||||
Accounts Payable | 174.28 | 76.23 | 98.50 | 100.12 | 115.99 | 193.90 | 228.94 | 270.31 | 319.16 | 376.83 |
Accounts Payable (%) | ||||||||||
Capital Expenditure | -40.60 | -46.63 | -39.42 | -58.20 | -77.61 | -82.47 | -97.38 | -114.97 | -135.75 | -160.28 |
Capital Expenditure (%) |
To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows)
and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.