Balance Sheet Data

FirstService Corporation (FSV)

$163.74

+0.24 (+0.15%)

Year
A/P
2018
Actual
2019
Actual
2020
Actual
2021
Actual
2022
Actual
2023
Projected
2024
Projected
2025
Projected
2026
Projected
2027
Projected
Total Cash 66.34121.20184.30165.66136.22210.98249.11294.13347.28410.04
Total Cash (%)
Account Receivables 239.93393.73418.89551.56635.94688.53812.95959.871,133.331,338.13
Account Receivables (%)
Inventories 48.2394.51141.98161.39242.34203.28240.01283.38334.59395.06
Inventories (%)
Accounts Payable 174.2876.2398.50100.12115.99193.90228.94270.31319.16376.83
Accounts Payable (%)
Capital Expenditure -40.60-46.63-39.42-58.20-77.61-82.47-97.38-114.97-135.75-160.28
Capital Expenditure (%)



To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows) and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.