Balance Sheet Data
Kirby Corporation (KEX)
$76.75
+1.21 (+1.60%)
Year A/P | 2018 Actual | 2019 Actual | 2020 Actual | 2021 Actual | 2022 Actual | 2023 Projected | 2024 Projected | 2025 Projected | 2026 Projected | 2027 Projected |
Total Cash | 7.80 | 24.74 | 80.34 | 34.81 | 80.58 | 51.60 | 51.53 | 51.46 | 51.39 | 51.32 |
---|---|---|---|---|---|---|---|---|---|---|
Total Cash (%) | ||||||||||
Account Receivables | 521.88 | 483.35 | 600.18 | 567.92 | 597.96 | 606.20 | 605.38 | 604.57 | 603.76 | 602.95 |
Account Receivables (%) | ||||||||||
Inventories | 507.44 | 351.40 | 309.68 | 331.35 | 461.85 | 417.47 | 416.91 | 416.35 | 415.79 | 415.24 |
Inventories (%) | ||||||||||
Accounts Payable | 278.06 | 206.78 | 162.51 | 199.09 | 278.08 | 239.04 | 238.72 | 238.40 | 238.08 | 237.76 |
Accounts Payable (%) | ||||||||||
Capital Expenditure | -301.86 | -248.16 | -148.19 | -98.01 | -172.61 | -201.85 | -201.57 | -201.30 | -201.03 | -200.77 |
Capital Expenditure (%) |
To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows)
and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.