Balance Sheet Data
Liberty Global plc (LBTYA)
$16.19
+0.01 (+0.00%)
Year A/P | 2018 Actual | 2019 Actual | 2020 Actual | 2021 Actual | 2022 Actual | 2023 Projected | 2024 Projected | 2025 Projected | 2026 Projected | 2027 Projected |
Total Cash | 1,480.50 | 8,142.40 | 2,927.40 | 3,180.20 | 4,347.80 | 2,545.35 | 2,266.46 | 2,018.13 | 1,797.01 | 1,600.11 |
---|---|---|---|---|---|---|---|---|---|---|
Total Cash (%) | ||||||||||
Account Receivables | 1,342.10 | 1,404.80 | 1,090.70 | 907.30 | 830.60 | 677.14 | 602.95 | 536.89 | 478.06 | 425.68 |
Account Receivables (%) | ||||||||||
Inventories | 922.10 | 331.10 | 633.75 | 545.47 | 380.65 | 338.95 | 301.81 | 268.74 | 239.29 | 213.08 |
Inventories (%) | ||||||||||
Accounts Payable | 874.30 | 963.90 | 618.20 | 613.40 | 610.10 | 451.72 | 402.23 | 358.16 | 318.92 | 283.97 |
Accounts Payable (%) | ||||||||||
Capital Expenditure | -1,453 | -1,243.10 | -1,350.20 | -1,408 | -1,303.20 | -845.22 | -752.61 | -670.15 | -596.72 | -531.34 |
Capital Expenditure (%) |
To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows)
and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.