Balance Sheet Data
Mobile TeleSystems Public Joint Sto... (MBT)
$5.5
0.00 (0.00%)
Year A/P | 2018 Actual | 2019 Actual | 2020 Actual | 2021 Actual | 2022 Actual | 2023 Projected | 2024 Projected | 2025 Projected | 2026 Projected | 2027 Projected |
Total Cash | 120.66 | 121.90 | 93.46 | 254.87 | 169.42 | 169.92 | 176.18 | 182.67 | 189.40 | 196.39 |
---|---|---|---|---|---|---|---|---|---|---|
Total Cash (%) | ||||||||||
Account Receivables | 52,230 | 55,118 | 55,385 | 53,951 | 60,587.49 | 62,820.64 | 65,136.10 | 67,536.91 | 70,026.20 | 72,607.25 |
Account Receivables (%) | ||||||||||
Inventories | 397.21 | 422.34 | 337.81 | 483.40 | 499.12 | 482.83 | 500.63 | 519.08 | 538.21 | 558.05 |
Inventories (%) | ||||||||||
Accounts Payable | 96.13 | 106.19 | 82.33 | 128.75 | 144.68 | 125.42 | 130.05 | 134.84 | 139.81 | 144.96 |
Accounts Payable (%) | ||||||||||
Capital Expenditure | -481.21 | -612.67 | -465.05 | -576.33 | -811.77 | -663.21 | -687.66 | -713 | -739.28 | -766.53 |
Capital Expenditure (%) |
To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows)
and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.