Balance Sheet Data

Mobile TeleSystems Public Joint Sto... (MBT)

$5.5

0.00 (0.00%)

Year
A/P
2018
Actual
2019
Actual
2020
Actual
2021
Actual
2022
Actual
2023
Projected
2024
Projected
2025
Projected
2026
Projected
2027
Projected
Total Cash 120.66121.9093.46254.87169.42169.92176.18182.67189.40196.39
Total Cash (%)
Account Receivables 52,23055,11855,38553,95160,587.4962,820.6465,136.1067,536.9170,026.2072,607.25
Account Receivables (%)
Inventories 397.21422.34337.81483.40499.12482.83500.63519.08538.21558.05
Inventories (%)
Accounts Payable 96.13106.1982.33128.75144.68125.42130.05134.84139.81144.96
Accounts Payable (%)
Capital Expenditure -481.21-612.67-465.05-576.33-811.77-663.21-687.66-713-739.28-766.53
Capital Expenditure (%)



To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows) and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.