Balance Sheet Data

Mercer International Inc. (MERC)

$9.44

-0.14 (-1.46%)

Year
A/P
2018
Actual
2019
Actual
2020
Actual
2021
Actual
2022
Actual
2023
Projected
2024
Projected
2025
Projected
2026
Projected
2027
Projected
Total Cash 240.49351.09361.10345.61354.03506.34572.47647.24731.78827.36
Total Cash (%)
Account Receivables 252.69208.74227.05345.35351.99416.34470.72532.20601.72680.31
Account Receivables (%)
Inventories 303.81272.60271.70356.73450.47496.41561.25634.55717.43811.14
Inventories (%)
Accounts Payable 194.48255.5442.73282.31377.31331.50374.80423.75479.10541.67
Accounts Payable (%)
Capital Expenditure -87.61-132.66-79.16-160.82-179.24-188.34-212.94-240.75-272.19-307.75
Capital Expenditure (%)



To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows) and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.