Balance Sheet Data
Mercer International Inc. (MERC)
$9.44
-0.14 (-1.46%)
Year A/P | 2018 Actual | 2019 Actual | 2020 Actual | 2021 Actual | 2022 Actual | 2023 Projected | 2024 Projected | 2025 Projected | 2026 Projected | 2027 Projected |
Total Cash | 240.49 | 351.09 | 361.10 | 345.61 | 354.03 | 506.34 | 572.47 | 647.24 | 731.78 | 827.36 |
---|---|---|---|---|---|---|---|---|---|---|
Total Cash (%) | ||||||||||
Account Receivables | 252.69 | 208.74 | 227.05 | 345.35 | 351.99 | 416.34 | 470.72 | 532.20 | 601.72 | 680.31 |
Account Receivables (%) | ||||||||||
Inventories | 303.81 | 272.60 | 271.70 | 356.73 | 450.47 | 496.41 | 561.25 | 634.55 | 717.43 | 811.14 |
Inventories (%) | ||||||||||
Accounts Payable | 194.48 | 255.54 | 42.73 | 282.31 | 377.31 | 331.50 | 374.80 | 423.75 | 479.10 | 541.67 |
Accounts Payable (%) | ||||||||||
Capital Expenditure | -87.61 | -132.66 | -79.16 | -160.82 | -179.24 | -188.34 | -212.94 | -240.75 | -272.19 | -307.75 |
Capital Expenditure (%) |
To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows)
and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.