Balance Sheet Data

Maple Leaf Foods Inc. (MFI.TO)

$25.43

-0.57 (-2.19%)

Year
A/P
2018
Actual
2019
Actual
2020
Actual
2021
Actual
2022
Actual
2023
Projected
2024
Projected
2025
Projected
2026
Projected
2027
Projected
Total Cash 72.5897.29100.83162.0391.08126.81136.89147.78159.54172.23
Total Cash (%)
Account Receivables 177.24186.67193.13202.21273.66251.11271.08292.65315.93341.06
Account Receivables (%)
Inventories 460.39504.55523.72547.89630.15650.31702.05757.90818.19883.28
Inventories (%)
Accounts Payable 343.87445.77501.53526.19485.11559.45603.95652703.86759.86
Accounts Payable (%)
Capital Expenditure -179.87-270.75-432.54-332.53-348.56-376.29-406.22-438.54-473.42-511.08
Capital Expenditure (%)



To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows) and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.