Balance Sheet Data
Maple Leaf Foods Inc. (MFI.TO)
$25.43
-0.57 (-2.19%)
Year A/P | 2018 Actual | 2019 Actual | 2020 Actual | 2021 Actual | 2022 Actual | 2023 Projected | 2024 Projected | 2025 Projected | 2026 Projected | 2027 Projected |
Total Cash | 72.58 | 97.29 | 100.83 | 162.03 | 91.08 | 126.81 | 136.89 | 147.78 | 159.54 | 172.23 |
---|---|---|---|---|---|---|---|---|---|---|
Total Cash (%) | ||||||||||
Account Receivables | 177.24 | 186.67 | 193.13 | 202.21 | 273.66 | 251.11 | 271.08 | 292.65 | 315.93 | 341.06 |
Account Receivables (%) | ||||||||||
Inventories | 460.39 | 504.55 | 523.72 | 547.89 | 630.15 | 650.31 | 702.05 | 757.90 | 818.19 | 883.28 |
Inventories (%) | ||||||||||
Accounts Payable | 343.87 | 445.77 | 501.53 | 526.19 | 485.11 | 559.45 | 603.95 | 652 | 703.86 | 759.86 |
Accounts Payable (%) | ||||||||||
Capital Expenditure | -179.87 | -270.75 | -432.54 | -332.53 | -348.56 | -376.29 | -406.22 | -438.54 | -473.42 | -511.08 |
Capital Expenditure (%) |
To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows)
and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.