Balance Sheet Data
New Relic, Inc. (NEWR)
$86.99
+0.02 (+0.02%)
Year A/P | 2019 Actual | 2020 Actual | 2021 Actual | 2022 Actual | 2023 Actual | 2024 Projected | 2025 Projected | 2026 Projected | 2027 Projected | 2028 Projected |
Total Cash | 744.73 | 805.10 | 816.08 | 828.68 | 879.81 | 1,337.81 | 1,578.46 | 1,862.42 | 2,197.45 | 2,592.75 |
---|---|---|---|---|---|---|---|---|---|---|
Total Cash (%) | ||||||||||
Account Receivables | 120.60 | 147.36 | 174.03 | 226.18 | 234.29 | 283.78 | 334.82 | 395.06 | 466.12 | 549.98 |
Account Receivables (%) | ||||||||||
Inventories | - | - | - | - | 14.96 | 17.65 | 20.83 | 24.58 | 29 | 34.21 |
Inventories (%) | ||||||||||
Accounts Payable | 10.25 | 12.56 | 24.17 | 32.54 | 29.45 | 33.16 | 39.12 | 46.16 | 54.46 | 64.26 |
Accounts Payable (%) | ||||||||||
Capital Expenditure | -48.47 | -64.86 | -32.23 | -18.44 | -19.99 | -66.11 | -78 | -92.04 | -108.59 | -128.13 |
Capital Expenditure (%) |
To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows)
and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.