Balance Sheet Data
Sunrun Inc. (RUN)
$13.89
-0.05 (-0.36%)
Year A/P | 2018 Actual | 2019 Actual | 2020 Actual | 2021 Actual | 2022 Actual | 2023 Projected | 2024 Projected | 2025 Projected | 2026 Projected | 2027 Projected |
Total Cash | 226.62 | 269.58 | 519.97 | 617.63 | 740.51 | 1,175.66 | 1,584.65 | 2,135.92 | 2,878.98 | 3,880.53 |
---|---|---|---|---|---|---|---|---|---|---|
Total Cash (%) | ||||||||||
Account Receivables | 69.13 | 84.19 | 95.14 | 146.04 | 214.25 | 297.38 | 400.83 | 540.28 | 728.23 | 981.57 |
Account Receivables (%) | ||||||||||
Inventories | 79.47 | 260.57 | 283.05 | 506.82 | 783.90 | 855.76 | 1,153.47 | 1,554.75 | 2,095.62 | 2,824.65 |
Inventories (%) | ||||||||||
Accounts Payable | 131.28 | 223.36 | 207.44 | 288.11 | 339.17 | 615.09 | 829.07 | 1,117.49 | 1,506.25 | 2,030.25 |
Accounts Payable (%) | ||||||||||
Capital Expenditure | -811.32 | -840.53 | -969.68 | -1,686.18 | -2,011.07 | -3,136.32 | -4,227.39 | -5,698.04 | -7,680.30 | -10,352.15 |
Capital Expenditure (%) |
To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows)
and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.