Balance Sheet Data

Sunrun Inc. (RUN)

$13.89

-0.05 (-0.36%)

Year
A/P
2018
Actual
2019
Actual
2020
Actual
2021
Actual
2022
Actual
2023
Projected
2024
Projected
2025
Projected
2026
Projected
2027
Projected
Total Cash 226.62269.58519.97617.63740.511,175.661,584.652,135.922,878.983,880.53
Total Cash (%)
Account Receivables 69.1384.1995.14146.04214.25297.38400.83540.28728.23981.57
Account Receivables (%)
Inventories 79.47260.57283.05506.82783.90855.761,153.471,554.752,095.622,824.65
Inventories (%)
Accounts Payable 131.28223.36207.44288.11339.17615.09829.071,117.491,506.252,030.25
Accounts Payable (%)
Capital Expenditure -811.32-840.53-969.68-1,686.18-2,011.07-3,136.32-4,227.39-5,698.04-7,680.30-10,352.15
Capital Expenditure (%)



To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows) and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.