Balance Sheet Data

U.S. Silica Holdings, Inc. (SLCA)

$11.11

+0.26 (+2.40%)

Year
A/P
2018
Actual
2019
Actual
2020
Actual
2021
Actual
2022
Actual
2023
Projected
2024
Projected
2025
Projected
2026
Projected
2027
Projected
Total Cash 202.50185.74150.92239.42280.84266.74279.75293.40307.71322.72
Total Cash (%)
Account Receivables 215.49182.24206.93202.76208.63264.03276.91290.41304.58319.44
Account Receivables (%)
Inventories 162.09124.43104.68115.71147.63163.96171.96180.35189.15198.37
Inventories (%)
Accounts Payable 216.40181.03121.92167.67216.24223.23234.11245.53257.51270.07
Accounts Payable (%)
Capital Expenditure -349.86-122.29-34.92-30.52-53.56-130.78-137.16-143.85-150.86-158.22
Capital Expenditure (%)



To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows) and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.