Balance Sheet Data
U.S. Silica Holdings, Inc. (SLCA)
$11.11
+0.26 (+2.40%)
Year A/P | 2018 Actual | 2019 Actual | 2020 Actual | 2021 Actual | 2022 Actual | 2023 Projected | 2024 Projected | 2025 Projected | 2026 Projected | 2027 Projected |
Total Cash | 202.50 | 185.74 | 150.92 | 239.42 | 280.84 | 266.74 | 279.75 | 293.40 | 307.71 | 322.72 |
---|---|---|---|---|---|---|---|---|---|---|
Total Cash (%) | ||||||||||
Account Receivables | 215.49 | 182.24 | 206.93 | 202.76 | 208.63 | 264.03 | 276.91 | 290.41 | 304.58 | 319.44 |
Account Receivables (%) | ||||||||||
Inventories | 162.09 | 124.43 | 104.68 | 115.71 | 147.63 | 163.96 | 171.96 | 180.35 | 189.15 | 198.37 |
Inventories (%) | ||||||||||
Accounts Payable | 216.40 | 181.03 | 121.92 | 167.67 | 216.24 | 223.23 | 234.11 | 245.53 | 257.51 | 270.07 |
Accounts Payable (%) | ||||||||||
Capital Expenditure | -349.86 | -122.29 | -34.92 | -30.52 | -53.56 | -130.78 | -137.16 | -143.85 | -150.86 | -158.22 |
Capital Expenditure (%) |
To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows)
and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.