Intrinsic Value

Acadian Timber Corp. (ADN.TO)

$16.95

-0.10 (-0.59%)

Enterprise Value 322.96
Net Debt 103.68
Equity Value 219.27
Shares Outstanding 17.12
Equity Value Per Share 12.80



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt