Intrinsic Value

Embotelladora Andina S.A. (AKO-A)

$13.2

-0.58 (-4.21%)

Enterprise Value 6,849,133.20
Net Debt 727,098.83
Equity Value 6,122,034.37
Shares Outstanding 157.76
Equity Value Per Share 38,805.56



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt