Intrinsic Value

Don't Nod Entertainment S.A. (ALDNE.PA)

2.66 €

-0.14 (-5.00%)

Enterprise Value -80.05
Net Debt -12.57
Equity Value -67.47
Shares Outstanding 9.12
Equity Value Per Share -7.40



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt