Intrinsic Value


36.4 €

+0.50 (+1.39%)

Enterprise Value 33.10
Net Debt -5.16
Equity Value 38.26
Shares Outstanding 0.86
Equity Value Per Share 44.69

Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt