Intrinsic Value

Sendas Distribuidora S.A. (ASAI)

$12.54

+0.27 (+2.20%)

Enterprise Value 52,533.15
Net Debt 18,909
Equity Value 33,624.15
Shares Outstanding 1,354
Equity Value Per Share 24.83



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt