Intrinsic Value

Athenex, Inc. (ATNX)

$0.2031

0.00 (0.00%)

Enterprise Value -211.57
Net Debt 6.74
Equity Value -218.31
Shares Outstanding 6.54
Equity Value Per Share -33.37



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt