Intrinsic Value

Blue Cap AG (B7E.DE)

18.7 €

+0.40 (+2.19%)

Enterprise Value 173.42
Net Debt 73.43
Equity Value 99.99
Shares Outstanding 4.40
Equity Value Per Share 22.74



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt