Intrinsic Value

The Beachbody Company, Inc. (BODY)

$0.6212

+0.01 (+2.31%)

Enterprise Value -2,309.49
Net Debt -96.92
Equity Value -2,212.57
Shares Outstanding 304.43
Equity Value Per Share -7.27



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt