Intrinsic Value

The Beachbody Company, Inc. (BODY)

$8.14

-0.17 (-2.05%)

Enterprise Value -967.81
Net Debt -22.08
Equity Value -945.73
Shares Outstanding 6.24
Equity Value Per Share -151.58



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt