Intrinsic Value

AirBoss of America Corp. (BOS.TO)

$16

+0.63 (+4.10%)

Enterprise Value 473.79
Net Debt 73.48
Equity Value 400.31
Shares Outstanding 28.30
Equity Value Per Share 14.15



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt