Intrinsic Value

Boat Rocker Media Inc. (BRMI.TO)

$0.9

-0.04 (0.00%)

Enterprise Value 51,047.04
Net Debt 147.10
Equity Value 50,899.93
Shares Outstanding 56.23
Equity Value Per Share 905.24



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt