Intrinsic Value

Brunel International N.V. (BRNL.AS)

12.22 €

+0.02 (+0.16%)

Enterprise Value 432.56
Net Debt 20.50
Equity Value 412.06
Shares Outstanding 50.54
Equity Value Per Share 8.15

Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt