Intrinsic Value

Citigroup Inc. (C-PJ)

$25.49

+0.03 (+0.12%)

Enterprise Value 614,995.12
Net Debt 20,314
Equity Value 594,681.12
Shares Outstanding 5,676.36
Equity Value Per Share 104.76



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt