Intrinsic Value

Citigroup Inc. (C-PJ)

$25.69

+0.06 (+0.23%)

Enterprise Value 597,731.56
Net Debt 20,314
Equity Value 577,417.56
Shares Outstanding 5,676.36
Equity Value Per Share 101.72



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt