Intrinsic Value

Condor Hospitality Trust, Inc. (CDOR)

$7.95

0.00 (0.00%)

Enterprise Value -570.54
Net Debt 179.72
Equity Value -750.26
Shares Outstanding 12.38
Equity Value Per Share -60.61



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt