Intrinsic Value

FRIWO AG (CEA.DE)

40.6 €

-1.60 (-3.79%)

Enterprise Value -6.82
Net Debt 33.58
Equity Value -40.39
Shares Outstanding 79.87
Equity Value Per Share -0.51



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt