Intrinsic Value

FRIWO AG (CEA.DE)

23.8 €

-1.00 (-4.03%)

Enterprise Value -615.71
Net Debt 31.53
Equity Value -647.24
Shares Outstanding 8.55
Equity Value Per Share -75.66



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt