Intrinsic Value

City Office REIT, Inc. (CIO)

$4.56

-0.01 (-0.22%)

Enterprise Value -696.88
Net Debt 639.43
Equity Value -1,336.31
Shares Outstanding 39.92
Equity Value Per Share -33.47



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt