Intrinsic Value

Cisco Systems, Inc. (CIS.DE)

44.31 €

-0.53 (-1.18%)

Enterprise Value 176,242.66
Net Debt 2,436
Equity Value 173,806.66
Shares Outstanding 4,192
Equity Value Per Share 41.46



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt