Intrinsic Value

Colony Capital, Inc. (CLNY)

$8.5

0.00 (0.00%)

Enterprise Value -67,808.25
Net Debt 7,638.22
Equity Value -75,446.47
Shares Outstanding 473.56
Equity Value Per Share -159.32



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt