Intrinsic Value

Computer Modelling Group Ltd. (CMG.TO)

$10.23

+0.03 (+0.29%)

Enterprise Value 411.68
Net Debt -28.87
Equity Value 440.55
Shares Outstanding 82.49
Equity Value Per Share 5.34



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt