Intrinsic Value

Computer Modelling Group Ltd. (CMG.TO)

$6

-0.04 (-0.66%)

Enterprise Value 253.54
Net Debt -20.07
Equity Value 273.61
Shares Outstanding 80.48
Equity Value Per Share 3.40



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt