Intrinsic Value

Keppel Pacific Oak US REIT (CMOU.SI)

$0.14

+0.00 (+2.94%)

Enterprise Value 1,611.56
Net Debt 556.91
Equity Value 1,054.65
Shares Outstanding 1,044.45
Equity Value Per Share 1.01



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt