Intrinsic Value

CompoSecure, Inc. (CMPO)

$6.53

-0.09 (-1.36%)

Enterprise Value 8,556.18
Net Debt 304.85
Equity Value 8,251.33
Shares Outstanding 35.31
Equity Value Per Share 233.67



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt