Intrinsic Value

Condor Energies Inc. (CPI.TO)

$0.37

0.00 (0.00%)

Enterprise Value -24.07
Net Debt -4.62
Equity Value -19.45
Shares Outstanding 107.49
Equity Value Per Share -0.18



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt