Intrinsic Value

Coupang, Inc. (CPNG)

$22.01

-0.29 (-1.30%)

Enterprise Value -55,474.83
Net Debt -2,809
Equity Value -52,665.83
Shares Outstanding 1,803
Equity Value Per Share -29.21



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt