Intrinsic Value

Crew Energy Inc. (CR.TO)

$4.54

-0.05 (-1.09%)

Enterprise Value 6.71
Net Debt 76.16
Equity Value -69.45
Shares Outstanding 161.77
Equity Value Per Share -0.43



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt