Intrinsic Value

Corby Spirit and Wine Limited (CSW-A.TO)

$13.2

+0.18 (+1.38%)

Enterprise Value 714.11
Net Debt -53.39
Equity Value 767.50
Shares Outstanding 28.47
Equity Value Per Share 26.96



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt