Intrinsic Value

Coterra Energy Inc. (CTRA)

$27.345

+0.13 (+0.46%)

Enterprise Value 137,905.31
Net Debt 1,561
Equity Value 136,344.31
Shares Outstanding 760
Equity Value Per Share 179.40



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt