Intrinsic Value

Innovid Corp. (CTV)

$2.2

-0.16 (-6.78%)

Enterprise Value -346.26
Net Debt -149.28
Equity Value -196.98
Shares Outstanding 26.75
Equity Value Per Share -7.37



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt