Intrinsic Value

Digital Realty Trust, Inc. (DLR)

$100.7

-2.39 (-2.32%)

Enterprise Value 184,403.88
Net Debt 17,926.07
Equity Value 166,477.80
Shares Outstanding 297.92
Equity Value Per Share 558.80



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt