Intrinsic Value

Energy Focus, Inc. (EFOI)

$1.57

-0.05 (-3.09%)

Enterprise Value -17.58
Net Debt 0.31
Equity Value -17.89
Shares Outstanding 3.24
Equity Value Per Share -5.52



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt