Intrinsic Value

EDP - Energias do Brasil S.A. (ENBR3.SA)

$24.08

+24.08 (+100.00%)

Enterprise Value 75,710.70
Net Debt 9,903.27
Equity Value 65,807.43
Shares Outstanding 566.69
Equity Value Per Share 116.13



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt