Intrinsic Value

Exscientia plc (EXAI)

$4.24

-0.12 (-2.75%)

Enterprise Value -4,944.86
Net Debt -306.64
Equity Value -4,638.22
Shares Outstanding 124.20
Equity Value Per Share -37.35



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt