Intrinsic Value

Exclusive Networks SA (EXN.PA)

19.98 €

-0.27 (-1.33%)

Enterprise Value 970.78
Net Debt 249
Equity Value 721.78
Shares Outstanding 91.49
Equity Value Per Share 7.89



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt