Intrinsic Value

Excellon Resources Inc. (EXN.TO)

$0.175

+0.01 (+6.06%)

Enterprise Value -280.55
Net Debt 11.30
Equity Value -291.85
Shares Outstanding 34.92
Equity Value Per Share -8.36



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt