Intrinsic Value

Gaia, Inc. (GAIA)

$3.08

+0.18 (+6.21%)

Enterprise Value -857.35
Net Debt 4.68
Equity Value -862.02
Shares Outstanding 21.50
Equity Value Per Share -40.09



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt