Intrinsic Value

Engine Gaming and Media, Inc. (GAME)

$1.38

+0.05 (+3.76%)

Enterprise Value -12,228.21
Net Debt 2.52
Equity Value -12,230.74
Shares Outstanding 16.82
Equity Value Per Share -727.28



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt