Intrinsic Value

Colabor Group Inc. (GCL.TO)

$1.18

+0.01 (+0.85%)

Enterprise Value 776.11
Net Debt 172.46
Equity Value 603.65
Shares Outstanding 102.53
Equity Value Per Share 5.89



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt